Agent profile image in chat bubble
Agent profile image in chat header

Dainelle Scott

Team Owner | Rise Property Group | Keller Williams Boerne | PLACE

Agent profile image in message

120 N Bermuda St , Waco, TX 76705
$79,000
Est. Payment: $406.73/mo
1 Bed
1 Bath
696 Sqft
Status: active | Days on site: 174
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Dainelle Scott, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Dainelle Scott
Team Owner

House Description

This property offers a solid investment opportunity. Solid bones and plenty of potential, this home is ideal for those looking to maximize returns through long-term rental income. With close proximity to I-35, shopping, schools, and downtown Waco, this property offers a strong investment opportunity in a steady rental market. Must give 24-48 hours notice. Current rental rate is $895 and the current tenant is on a month-to-month lease. This property can also be purchased as a package deal with 118 N. Bermuda Street. Contact listing agent for package pricing.

Highlights

Listed by Amber Sheehan , 254-855-3008 Bentwood Realty , 254-300-4800. Central Texas MLS

Property Type

Residential

Lot/Acreage
0.12

Year Built

1946

County

McLennan

Neighborhood

Lakeview

School District

Connally ISD

Listing ID

606165

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:1
  • Bathrooms:1
  • Full Bathrooms:1
Appliances:Electric Cooktop, Electric Water Heater, Microwave, See Remarks, Water Heater, Some Electric Appliances
Air Cond:2 Units,Wall/Window Unit(s)
Fireplaces:
Other:
  • Additional:Ceiling Fan(s), Primary Downstairs, Main Level Primary, See Remarks
Water:Public

Exterior Features

Roof:Composition,Shingle
Others:
  • Additional:Porch, See Remarks
Sewer:Public Sewer
Principal Interest
$407
Taxes
$50

Home Price

$79,000

Loan Details

30 yrs
6.674%

Down Payment

20%
$15,800
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$406.73

Principal

Taxes

Principal Taxes HOA Total
Monthly $406.73 $50.36 $0.00 $457.09
Yearly $4,880.72 $604.35 $0.00 $5,485.07
Total $146,421.47 $18,130.50 $0.00 $164,551.97

Today's Rates

30 Year

6.67%

20 Year

6.37%

15 Year

5.93%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Waco, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Central Texas MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-25T15:19:36.000Z

© 2026 Central Texas MLS