Agent profile image in chat bubble
Agent profile image in chat header

Dainelle Scott

Team Owner | Rise Property Group | Keller Williams Boerne | PLACE

Agent profile image in message

4509 Passion Flower Loop , Killeen, TX 76549
$7,500,000
Est. Payment: $38,121.59/mo
0 Bed
0 Bath
51964 Sqft
Status: active | Days on site: 346
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Dainelle Scott
Team Owner

House Description

A DON'T MISS OPPORTUNITY FOR INVESTORS! Don't miss out on the opportunity to own a 20 unit (40 doors) duplex package in the fast growing Ft. Cavazos area of Central Texas. These duplexes are all co-located in the same neighborhood that is less than ½ mile outside the Clear Creek gate of Ft. Cavazos, providing quick ingress and egress into the military post. This neighborhood is the closest non-government housing to Ft. Cavazos via Clear Creek Rd. and is a prime location for rentals in the highly transient city of Killeen, TX. All duplexes are within ¼ mile of each other making the management of these units much easier and cheaper. These duplexes were built from 2013-2018 and are all in great shape with little to no maintenance necessary. Each duplex is a mixture of stone/brick on the exterior with a one car garage and two additional spots for cars in the driveway. Each unit already has an existing fence for privacy or for your animals and has a built-in sprinkler system to ensure proper lawn care. Each unit has 3 bedrooms and 2 full baths giving the owner flexibility to rent to large and small families alike. The inside boasts high end finishes for a duplex with granite countertops in the kitchen and bathrooms, stained and scored concrete floors, making these duplexes the perfect combination of luxury living with the robust finishes necessary for rental properties. An additional computer desk area is off the kitchen to provide space for schoolwork or professional work to be done. With over 10 yeas of rental history on all units, there is less than a 4% vacancy rate over the life of these duplexes with the bulk of the vacancies being the down time in between renters, while it is being cleaned for the next renter. Two full years of rental income and expenses have been captured to provide you with the Net Operating Income of this duplex investment package. Owner is selling this investment package on a 6% Capitalization Rate. DON'T MISS OUT on this amazing opportunity.

Highlights

Listed by Michael Schwartz , (256) 425-1792 All City Real Estate Ltd. Co , (866) 277-6005. Central Texas MLS

Property Type

Commercial Sale

Lot/Acreage
0.18

Year Built

2014

County

Bell

Neighborhood

Sunflower Estates Ph Six

Listing ID

569312

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:0
  • Bathrooms:0
  • Full Bathrooms:
Air Cond:Central Air,1 Unit
Fireplaces:
Floor:Concrete,Painted/Stained
Other:See Remarks
Other:Public

Exterior Features

Others:Resale
Parking Features:Garage
Principal Interest
$38,122
Taxes
$4,781

Home Price

$7,500,000

Loan Details

30 yrs
6.55%

Down Payment

20%
$1,500,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$38,121.59

Principal

Taxes

Principal Taxes HOA Total
Monthly $38,121.59 $4,781.25 $0.00 $42,902.84
Yearly $457,459.10 $57,375.00 $0.00 $514,834.10
Total $13,723,772.88 $1,721,250.00 $0.00 $15,445,022.88

Today's Rates

30 Year

6.55%

20 Year

6.29%

15 Year

5.96%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Aug 2026

Average Price

All Price Ranges
N/A
Aug 2026

Average Days on Market

All Price Ranges
N/A
Aug 2026
Market insight data is pulled from the same city as the listing being viewed (Killeen, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Information provided by Central Texas MLS, and is deemed reliable but not guaranteed accurate.

IDX service by Blueroof 360

Data last updated: 2026-08-05T06:40:26.000Z

© 2026 Central Texas MLS